| Revenue | DKK 5,6M | -16% |
| EBITDA | DKK 2,6M | -25% |
| Net profit | DKK -3,2M | +71% |
| Total assets | DKK 28,8M | -12% |
| Equity | DKK -16,1M | -24% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -25 | 3.965 | 5.350 | 6.696 | 5.636 |
| Staff expenses | -0 | -2.394 | -3.598 | -3.273 | -3.065 |
| EBITDA | -25 | 1.571 | 1.752 | 3.423 | 2.571 |
| Depreciation & amort. | -0 | 1.329 | 1.731 | 12.591 | -3.858 |
| EBIT | -25 | 243 | 21 | -9.168 | -1.286 |
| Net financials | -2.814 | -1.312 | -1.975 | -1.791 | -1.868 |
| Profit before tax | -2.839 | -1.069 | -1.953 | -10.959 | -3.154 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.839 | -1.069 | -1.953 | -10.959 | -3.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.036 | 51.009 | 49.532 | 32.663 | 28.811 |
| Equity | 1.007 | -62 | -2.016 | -12.975 | -16.129 |
| Long-term debt | 0 | 24.025 | 24.025 | 22.822 | 18.571 |
| Short-term debt | 29 | 27.046 | 27.522 | 22.815 | 26.369 |
| Total debt | 29 | 51.072 | 51.548 | 45.637 | 44.940 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MT Management | Management | 2015 – 2015 |
AK | Audit | 1964 – 1988 |
PL Management | Management | 2015 – 2018 |
VK Management | Management | 1964 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1964 – 1988 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 1964 – 2011 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 1964 – 1988 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 1964 – 1988 | |
| Board of Directors | 1964 – 2013 | |
| Chairman | 1964 – 1990 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorup Madsen | Management | 0 companies |
| Arne Kjersgaard Nielsen | Audit | 0 companies |
| Peter Lützen | Management | 0 companies |
| Villy Kr Terp Hansen Læborg | Management | 0 companies |
| Hans Richart Valdemar Læborg | Board of Directors | 0 companies |
| Annemette Lykke Madsen | Board of Directors | 0 companies |
| Betina Marie Læborg Sundahl Hansen | Chairman | 0 companies |
| Peder Kristian Læborg | Board of Directors | 0 companies |
| Anna Marie Læborg | Board of Directors | 0 companies |
| Artur Truelsen | Chairman | 0 companies |
| Lars Møgelvang Hansen | Chairman | 0 companies |
| Niels Aage Viktor Læborg | Board of Directors | 0 companies |
| Barbara Terasa Truelsen | Board of Directors | 0 companies |
| Britta Marianne Truelsen | Chairman | 0 companies |
| Mogens Nielsen Lund | Board of Directors | 0 companies |