| Revenue | DKK 197K | -23% |
| EBITDA | DKK -147K | -222% |
| Net profit | DKK -137K | -277% |
| Total assets | DKK 3M | -4% |
| Equity | DKK 2,9M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 266 | 199 | 152 | 254 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | -141 | 42 | 121 | -147 |
| Depreciation & amort. | -33 | -32 | -31 | -35 | -35 |
| EBIT | 132 | -173 | 11 | 86 | -182 |
| Net financials | 5 | -12 | -55 | 21 | 15 |
| Profit before tax | 137 | -185 | -44 | 108 | -167 |
| Tax | 37 | -33 | -4 | 30 | -30 |
| Net profit | 100 | -152 | -40 | 77 | -137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.243 | 3.054 | 3.014 | 3.091 | 2.954 |
| Equity | 3.181 | 3.029 | 2.989 | 3.066 | 2.929 |
| Long-term debt | 12 | 12 | 0 | 0 | 0 |
| Short-term debt | 50 | 13 | 25 | 25 | 25 |
| Total debt | 62 | 25 | 25 | 25 | 25 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FC Management | Management | 1929 |
FJ | Audit | 2001 |
| Former (2) | ||
OC Management | Management | 1929 – 1994 |
TS Management | Management | 1929 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2021 | |
| Board of Directors | 1999 | |
| Former (11) | ||
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1929 – 1998 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1929 – 1998 | |
| Board of Directors | 1929 – 1991 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1929 – 2010 | |
| Board of Directors | 1929 – 1992 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1929 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Christian Greisen | Management | 0 companies |
| Orla Christian Greisen | Management | 0 companies |
| Flemming Juhl Nielsen | Audit | 0 companies |
| Tove Sadolin | Management | 0 companies |
| Mana Birgitte Lydia Sadolin | Board of Directors | 0 companies |
| Klaus Kaare Sadolin | Board of Directors | 0 companies |
| Marianne Louise Mollerup | Board of Directors | 0 companies |
| Hans Olaf Vang Sadolin | Board of Directors | 0 companies |
| Asger Sadolin | Board of Directors | 0 companies |
| Anne Lærke El Mousti | Board of Directors | 0 companies |
| Jacob Heinsen | Board of Directors | 0 companies |
| Peter Gudmandsen | Chairman | 0 companies |
| Morten von Hausen Sadolin | Board of Directors | 0 companies |
| Peter Asgeir Macgregor Sadolin | Board of Directors | 0 companies |
| Rikke Bjarnhof | Board of Directors | 0 companies |
| Louise Stabell | Board of Directors | 0 companies |
| Sisse Salome Sadolin | Board of Directors | 0 companies |
| Anne-Suzette Sadolin | Board of Directors | 0 companies |