| Revenue | DKK 798K | -52% |
| EBITDA | DKK -355K | -150% |
| Net profit | DKK -495K | -177% |
| Total assets | DKK 2,1M | -49% |
| Equity | DKK -248K | -118% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 743 | 363 | 1.480 | 1.679 | 798 |
| Staff expenses | -1.119 | -1.115 | -1.272 | -972 | -877 |
| EBITDA | -376 | -752 | 208 | 707 | -355 |
| Depreciation & amort. | -85 | -39 | -9 | -37 | -53 |
| EBIT | -461 | -791 | 199 | 670 | -409 |
| Net financials | -94 | -81 | -88 | -79 | -86 |
| Profit before tax | -554 | -871 | 111 | 591 | -495 |
| Tax | -134 | -0 | 27 | -54 | -0 |
| Net profit | -420 | -871 | 84 | 645 | -495 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.495 | 3.586 | 3.789 | 4.079 | 2.063 |
| Equity | 1.521 | 649 | 733 | 1.379 | -248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.974 | 2.936 | 3.056 | 2.700 | 2.310 |
| Total debt | 1.974 | 2.936 | 3.056 | 2.700 | 2.310 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KC Management | Management | 1977 – 1997 |
KC Management | Management | 1977 – 1992 |
RK | Audit | 1977 – 1997 |
OØ Management | Management | 1977 – 1996 |
MC Management | Management | 1996 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Christoffersen | Management | 0 companies |
| Klaus Christoffersen | Management | 0 companies |
| Revisionsfirmaet Kr. Futtrup | Audit | 0 companies |
| Ole Østergaard | Management | 0 companies |
| Mads Christoffersen | Management | 0 companies |
| Eivind Pilgaard | Board of Directors | 0 companies |
| Jens Valdemar Krenchel | Chairman | 0 companies |
| Tino Randorf | Board of Directors | 0 companies |