| Revenue | DKK 8,9M | -3% |
| EBITDA | DKK 1,1M | -40% |
| Net profit | DKK 819K | -42% |
| Total assets | DKK 10,7M | -8% |
| Equity | DKK 8,8M | -7% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.175 | 9.797 | 7.636 | 9.174 | 8.934 |
| Staff expenses | -7.962 | -8.039 | -7.252 | -7.370 | -7.845 |
| EBITDA | 2.213 | 1.758 | 384 | 1.803 | 1.089 |
| Depreciation & amort. | -23 | -32 | -30 | -29 | -26 |
| EBIT | 2.190 | 1.726 | 355 | 1.775 | 1.063 |
| Net financials | -111 | -62 | 21 | 41 | -7 |
| Profit before tax | 2.080 | 1.664 | 375 | 1.816 | 1.056 |
| Tax | 465 | 377 | 78 | 396 | 237 |
| Net profit | 1.614 | 1.286 | 298 | 1.419 | 819 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.158 | 10.675 | 10.078 | 11.579 | 10.659 |
| Equity | 7.966 | 8.253 | 8.051 | 9.470 | 8.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.191 | 2.422 | 2.027 | 2.109 | 1.870 |
| Total debt | 2.191 | 2.422 | 2.027 | 2.109 | 1.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Management | Management | 1975 |
| Former (2) | ||
HL Management | Management | 1975 – 1988 |
MK Audit | Audit | 1975 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2003 | |
| Board of Directors | 1975 | |
| Board of Directors | 1975 | |
| Former (2) | ||
| Board of Directors | 2005 – 2023 | |
| Board of Directors | 1975 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Levin Jensen | Management | 0 companies |
| Niels Jørgen Laugesen Kristensen | Management | 0 companies |
| Max Klarskov Vilby | Audit | 0 companies |
| Susanne Kristensen | Board of Directors | 0 companies |
| Michael Kristensen | Board of Directors | 0 companies |
| Jan Hetland | Board of Directors | 0 companies |
| Jan Asbjørn Olsen | Board of Directors | 0 companies |
| Elin Kate Gulman Kristensen | Board of Directors | 0 companies |