| Revenue | DKK -150K | -37% |
| EBITDA | DKK -150K | +37% |
| Net profit | DKK 4,6M | -41% |
| Total assets | DKK 25,6M | -2% |
| Equity | DKK 25,5M | -2% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -128 | -302 | -150 | -83 | -75 | -130 | -75 | -93 | -111 | -194 | -118 | -238 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -128 | -302 | -150 | -83 | -75 | -130 | -75 | -93 | -111 | -194 | -118 | -238 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -128 | -302 | -150 | -83 | -75 | -130 | -75 | -93 | -111 | -194 | -118 | -238 | -150 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 698 | 1.644 | 12.061 | 2.347 | 500 | 1.275 | 176 | 1.934 | 9.952 | -262 | 8.837 | 7.987 | 4.763 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 570 | 1.342 | 11.911 | 2.265 | 425 | 1.145 | 101 | 1.841 | 9.841 | -456 | 8.719 | 7.749 | 4.613 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -29 | -29 | 13 | 19 | 5 | 12 | 2 | 12 | -5 | 10 | -15 | 9 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 605 | 1.371 | 11.940 | 2.252 | 406 | 1.140 | 89 | 1.839 | 9.829 | -451 | 8.709 | 7.764 | 4.604 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.153 | 58.481 | 75.829 | 69.600 | 68.855 | 68.942 | 69.096 | 70.549 | 80.423 | 80.224 | 67.368 | 26.177 | 25.573 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 49.585 | 52.846 | 65.042 | 67.069 | 67.454 | 68.598 | 68.660 | 70.474 | 80.348 | 80.147 | 67.282 | 26.074 | 25.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 360 | 0 | 0 | 0 | 10 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.189 | 5.635 | 10.787 | 2.531 | 1.401 | 76 | 76 | 75 | 75 | 77 | 76 | 103 | 103 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.189 | 5.635 | 10.787 | 2.531 | 1.401 | 344 | 436 | 75 | 75 | 77 | 86 | 103 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2014 | — | — |
KL Management | Management | 1945 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Elisabeth Juul Ejlersen | Management | 0 companies |
| Kristian Laugesen | Management | 0 companies |
| Marianne Lind Koch-Pedersen | Board of Directors | 0 companies |
| Nils Thomas Juul Eilersen | Board of Directors | 0 companies |
| Anders Michael Juul Ejlersen | Board of Directors | 0 companies |
| Anders Vinding Kruse | Board of Directors | 0 companies |
| Finn Thomsen | Board of Directors | 0 companies |
| Peter Juul Eilersen | Board of Directors | 0 companies |
| Anne-Marie Juul Ejlersen | Board of Directors | 0 companies |
| Anna Elisabeth Ejlersen | Board of Directors | 0 companies |
| Simon Kristian Frøsig | Board of Directors | 0 companies |