| Revenue | DKK -107K | +132% |
| EBITDA | DKK -107K | -132% |
| Net profit | DKK 6,4M | -32% |
| Total assets | DKK 90,6M | +1% |
| Equity | DKK 87,1M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.339 | — | — | — | — | — | — | — | — | — | -43 | -45 | -46 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23.684 | 3.284 | 5.697 | 6.679 | 4.619 | 3.201 | 9.399 | 6.668 | 6.035 | 11.528 | -43 | -45 | -46 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23.684 | 3.284 | 5.697 | 6.679 | 4.619 | 3.201 | 9.399 | 6.668 | 6.035 | 11.528 | -43 | -45 | -46 | -107 |
| Net financials | 15.633 | 797 | 7.397 | 5.332 | 2.110 | 335 | 8.598 | 5.413 | 5.387 | 11.253 | -1.539 | 6.615 | 9.141 | 6.222 |
| Profit before tax | -8.051 | 735 | 3.272 | 4.233 | 2.012 | 534 | 9.169 | 5.353 | 5.346 | 11.213 | -1.582 | 6.570 | 9.095 | 6.115 |
| Tax | 91 | -157 | -170 | -280 | -1.108 | -335 | -198 | -248 | -1.996 | -3.125 | -511 | -140 | -187 | -236 |
| Net profit | -8.142 | 892 | 3.442 | 4.513 | 3.120 | 868 | 9.367 | 5.601 | 7.342 | 14.338 | -1.071 | 6.710 | 9.281 | 6.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109.223 | 92.465 | 100.455 | 109.554 | 117.040 | 91.970 | 88.571 | 81.662 | 76.763 | 89.392 | 78.046 | 81.292 | 89.700 | 90.623 |
| Equity | 17.501 | 18.393 | 20.692 | 25.205 | 28.326 | 29.194 | 38.561 | 44.162 | 51.504 | 65.842 | 64.771 | 71.481 | 80.762 | 87.114 |
| Long-term debt | 0 | 0 | 0 | 79.810 | 84.016 | 57.740 | 41.115 | 37.133 | 24.599 | 23.080 | 12.788 | 0 | 0 | 0 |
| Short-term debt | 90.922 | 72.893 | 75.877 | 553 | 325 | 353 | 4.977 | 254 | 660 | 471 | 488 | 9.812 | 8.938 | 3.509 |
| Total debt | 90.922 | 72.893 | 75.877 | 80.363 | 84.341 | 58.093 | 46.092 | 37.387 | 25.259 | 23.551 | 13.276 | 9.812 | 8.938 | 3.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 1963 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1963 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Joachim Victor Reedtz-Thott | Management | 0 companies |
| Elisabeth Julie Susanne von Hofsten | Board of Directors | 0 companies |
| Caroline Else Ingeborg Fithen | Board of Directors | 0 companies |