| Revenue | DKK 838K | -61% |
| EBITDA | DKK -1,7M | -206% |
| Net profit | DKK -1,8M | -183% |
| Total assets | DKK 1,9M | -54% |
| Equity | DKK -1,3M | -388% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.505 | 2.670 | 2.711 | 2.155 | 838 |
| Staff expenses | -3.214 | -2.977 | -2.993 | -2.711 | -2.542 |
| EBITDA | 291 | -307 | -282 | -556 | -1.704 |
| Depreciation & amort. | -315 | -404 | -254 | -0 | -18 |
| EBIT | -23 | -711 | -536 | -556 | -1.723 |
| Net financials | -4 | 14 | 5 | -64 | -28 |
| Profit before tax | 34 | -696 | -493 | -620 | -1.751 |
| Tax | -0 | -0 | -250 | -0 | -0 |
| Net profit | 34 | -696 | -243 | -620 | -1.751 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.612 | 4.965 | 4.913 | 4.115 | 1.908 |
| Equity | 2.010 | 1.313 | 1.070 | 451 | -1.300 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 2.602 | 3.648 | 3.843 | 3.664 | 3.208 |
| Total debt | 2.602 | 3.652 | 3.843 | 3.664 | 3.208 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FG Management | Management | 2021 – 2025 |
JM Audit | Audit | 1976 – 1995 |
| Audit | 1976 – 1993 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Gordon Olsen | Management | 0 companies |
| Jørgen Mørch | Audit | 0 companies |
| Jens Christian Møller Nielsen | Audit | 0 companies |