| Revenue | DKK 2M | +18% |
| EBITDA | DKK 463K | +729% |
| Net profit | DKK 338K | +1507% |
| Total assets | DKK 2,4M | -47% |
| Equity | DKK 1,8M | +23% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.030 | 1.428 | 1.782 | 1.672 | 1.969 |
| Staff expenses | -1.246 | -1.470 | -1.677 | -1.616 | -1.506 |
| EBITDA | 783 | -42 | 105 | 56 | 463 |
| Depreciation & amort. | -42 | -51 | -49 | -28 | -27 |
| EBIT | 741 | -93 | 56 | 28 | 436 |
| Net financials | -6 | -5 | -17 | 2 | -2 |
| Profit before tax | 735 | -98 | 38 | 29 | 435 |
| Tax | 164 | -16 | 10 | 8 | 96 |
| Net profit | 571 | -82 | 28 | 21 | 338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.471 | 6.001 | 4.556 | 4.477 | 2.373 |
| Equity | 2.071 | 1.418 | 1.446 | 1.467 | 1.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 97 |
| Short-term debt | 3.369 | 4.570 | 3.098 | 3.000 | 462 |
| Total debt | 3.369 | 4.570 | 3.098 | 3.000 | 559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 1973 |
| Former (4) | ||
IV | Audit | 1973 – 2000 |
P | Audit | 2000 – 2001 |
EA Management | Management | 1973 – 1992 |
| Audit | 1973 – 1992 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2003 | |
| Former (3) | ||
| Board of Directors | 1973 – 1991 | |
| Board of Directors | 1973 – 1995 | |
| Board of Directors | 1973 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Helge Lind | Management | 0 companies |
| Iver Verner Rasmussen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Erik Arthur Lind | Management | 0 companies |
| Revisionsfirmaet Ib Bendt Maas Statsautoriserede Revisorer | Audit | 0 companies |
| Poul Erik Lind | Board of Directors | 0 companies |
| Helga Marie Lind | Board of Directors | 0 companies |
| Bernarda del Carmen Rojas Galaz | Board of Directors | 0 companies |
| Henrik Lund Andersen | Board of Directors | 0 companies |
| Bolette Christensen | Board of Directors | 0 companies |