| Revenue | DKK 512K | -8% |
| EBITDA | DKK 234K | -34% |
| Net profit | DKK 212K | -38% |
| Total assets | DKK 4,3M | -28% |
| Equity | DKK 874K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 231 | 71 | 146 | 203 | 259 | 298 | 355 | 283 | 309 | 227 | 661 | 558 | 512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 60 | -8 | 89 | 115 | 149 | 210 | 205 | -85 | 28 | -161 | 236 | 353 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 60 | -8 | 89 | 115 | 149 | 210 | 205 | -85 | 28 | -161 | 236 | 353 | 234 |
| Net financials | 6 | -8 | 2 | 11 | 48 | 59 | 58 | 75 | 88 | 63 | 78 | 82 | 86 | 38 |
| Profit before tax | 37 | 52 | -8 | 100 | 163 | 208 | 267 | 280 | 3 | 91 | -83 | 318 | 439 | 271 |
| Tax | 9 | 13 | -0 | 23 | 36 | 46 | 59 | 62 | 1 | 20 | -18 | 70 | 97 | 60 |
| Net profit | 28 | 39 | -6 | 76 | 127 | 162 | 208 | 219 | 2 | 71 | -65 | 248 | 343 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.573 | 997 | 2.280 | 2.521 | 5.512 | 3.955 | 6.329 | 7.759 | 7.931 | 10.576 | 9.311 | 14.157 | 5.941 | 4.255 |
| Equity | 67 | 106 | 100 | 177 | 304 | 466 | 675 | 393 | 136 | 207 | 72 | 320 | 663 | 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 1 | 20 | 0 | 70 | 97 | 60 |
| Short-term debt | 2.506 | 891 | 2.180 | 2.344 | 5.209 | 3.489 | 5.654 | 7.304 | 7.795 | 10.349 | 9.239 | 13.767 | 5.182 | 3.321 |
| Total debt | 2.506 | 891 | 2.180 | 2.344 | 5.209 | 3.489 | 5.654 | 7.366 | 7.796 | 10.370 | 9.239 | 13.837 | 5.279 | 3.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
KL Deputy | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEAWELL HIRTSHALS A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bidstrup | Management | 0 companies |
| Karsten Løgsted Jepsen | Deputy | 0 companies |
| Birgitte Rasmussen Stenumgaard | Board of Directors | 0 companies |
| Søren Ulrik Rasmussen | Chairman | 0 companies |
| Peter Nicolas Pedersen | Board of Directors | 0 companies |