| Revenue | DKK 1,3M | -43% |
| EBITDA | DKK 255K | -75% |
| Net profit | DKK 85K | -87% |
| Total assets | DKK 2,8M | -24% |
| Equity | DKK 1,7M | -23% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.126 | 440 | 1.908 | 2.329 | 1.328 |
| Staff expenses | -2.155 | -439 | -1.066 | -1.318 | -1.074 |
| EBITDA | 971 | 1 | 842 | 1.011 | 255 |
| Depreciation & amort. | -84 | -114 | -139 | -155 | -138 |
| EBIT | 887 | -113 | 703 | 856 | 117 |
| Net financials | -3 | -49 | -38 | -19 | 2 |
| Profit before tax | 884 | -162 | 665 | 837 | 119 |
| Tax | 203 | -16 | 146 | 186 | 34 |
| Net profit | 680 | -146 | 520 | 652 | 85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.103 | 2.553 | 3.478 | 3.709 | 2.837 |
| Equity | 2.385 | 1.089 | 1.609 | 2.260 | 1.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 1.384 | 1.710 | 1.288 | 930 |
| Total debt | 622 | 1.384 | 1.710 | 1.288 | 930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2021 |
| Former (2) | ||
PB Management | Management | 1999 – 1999 |
HA Audit | Audit | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2000 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Per Ahlmann | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Arne Knudsen | Board of Directors | 0 companies |
| Peter Erling Brandes | Board of Directors | 0 companies |
| Frida Elsebeth Stryhn | Board of Directors | 0 companies |
| Alfred Grinderslev | Board of Directors | 0 companies |
| Ole Schiang | Board of Directors | 0 companies |