| Revenue | DKK 19,3M | +0% |
| EBITDA | DKK 588K | -8% |
| Net profit | DKK 366K | +17% |
| Total assets | DKK 7,4M | +17% |
| Equity | DKK 2,5M | +17% |
| Employees | 88 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.860 | 10.486 | 10.544 | 10.069 | 10.089 | 10.148 | 9.346 | 19.817 | 19.273 | 19.349 |
| Staff expenses | -8.106 | -9.303 | -10.004 | -9.254 | -8.514 | -8.750 | -8.910 | -20.060 | -18.635 | -18.761 |
| EBITDA | 1.754 | 1.183 | 540 | 815 | 1.575 | 1.398 | 436 | -243 | 638 | 588 |
| Depreciation & amort. | -521 | -583 | -623 | -648 | -577 | -328 | -224 | -245 | -271 | -212 |
| EBIT | 1.233 | 600 | -83 | 167 | 998 | 1.070 | 212 | -488 | 367 | 376 |
| Net financials | -217 | -228 | -256 | -148 | -53 | -43 | -55 | -61 | -54 | -10 |
| Profit before tax | 1.016 | 372 | -339 | 19 | 945 | 1.027 | 157 | -549 | 313 | 366 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.016 | 372 | -339 | 19 | 945 | 1.027 | 157 | -549 | 313 | 366 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.307 | 6.555 | 5.739 | 3.938 | 4.601 | 7.608 | 5.542 | 5.276 | 6.309 | 7.410 |
| Equity | 199 | 571 | 230 | 249 | 1.194 | 2.221 | 2.378 | 1.829 | 2.141 | 2.507 |
| Long-term debt | 0 | 750 | 500 | 250 | 729 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.108 | 5.234 | 5.009 | 3.439 | 2.678 | 5.387 | 3.164 | 3.447 | 4.168 | 4.903 |
| Total debt | 6.108 | 5.984 | 5.509 | 3.689 | 3.407 | 5.387 | 3.164 | 3.447 | 4.168 | 4.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Management | Management | 2021 | — | — |
OL Management | Management | 2017 | — | — |
IJ Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
CM Management | Management | 2021 | — | — |
HH Management | Management | 2017 | — | — |
KV Management | Management | 2020 | — | — |
MV Management | Management | 2019 | — | — |
IB Management | Management | 2018 | — | — |
LH Management | Management | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gitte Ihler Grøndahl | Management | 0 companies |
| Ole Lauth | Management | 0 companies |
| Inge Jensen Pedersen | Management | 0 companies |
| René Björnsson | Management | 0 companies |
| Conny Marie Jensen | Management | 0 companies |
| Hans Henrik Halvorsen | Management | 0 companies |
| Kresten Vendelboe | Management | 0 companies |
| Mette Valbjørn | Management | 0 companies |
| Ida Balling | Management | 0 companies |
| Laura Hay Uggla | Management | 0 companies |