| Revenue | — | — |
| EBITDA | DKK 7,8M | -19% |
| Net profit | DKK 12,6M | -3% |
| Total assets | DKK 145M | +5% |
| Equity | DKK 144,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 6.987 | 6.757 | 7.887 | 6.937 | 4.832 | 8.742 | 8.323 | 9.617 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.989 | 5.203 | 6.785 | 7.774 | 6.987 | 6.757 | 7.887 | 6.937 | 4.832 | 8.742 | 8.323 | 9.617 | 7.823 |
| Depreciation & amort. | 209 | 1.262 | 1.209 | 158 | 158 | -158 | -158 | -858 | -158 | -158 | -158 | -0 | -0 |
| EBIT | 4.781 | 3.941 | 5.576 | 7.617 | 6.829 | 6.600 | 7.729 | 6.079 | 4.674 | 8.584 | 8.165 | 9.617 | 7.823 |
| Net financials | 5.675 | 10.929 | 7.584 | 4.559 | 8.749 | 8.284 | 6.851 | 13.301 | 12.728 | 10.549 | 5.835 | 11.833 | 14.145 |
| Profit before tax | 5.374 | 9.472 | 6.294 | 4.228 | 8.340 | 7.897 | 6.450 | 12.177 | 12.344 | 10.232 | 5.668 | 13.976 | 13.936 |
| Tax | 102 | 153 | 173 | -834 | 277 | 243 | -335 | 1.287 | 1.650 | 344 | -586 | 930 | 1.316 |
| Net profit | 5.272 | 9.320 | 6.120 | 5.062 | 8.063 | 7.654 | 6.785 | 10.890 | 10.694 | 9.889 | 6.254 | 13.046 | 12.620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.328 | 70.942 | 77.149 | 81.593 | 89.814 | 96.360 | 102.127 | 112.866 | 116.667 | 124.124 | 133.704 | 138.751 | 145.019 |
| Equity | 60.617 | 69.766 | 75.352 | 79.887 | 87.975 | 95.109 | 100.893 | 110.781 | 111.448 | 120.367 | 125.582 | 137.628 | 144.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.710 | 1.176 | 1.797 | 1.706 | 1.839 | 1.251 | 1.234 | 2.085 | 5.219 | 3.757 | 8.122 | 1.123 | 902 |
| Total debt | 1.710 | 1.176 | 1.797 | 1.706 | 1.839 | 1.251 | 1.234 | 2.085 | 5.219 | 3.757 | 8.122 | 1.123 | 902 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|