| Revenue | DKK 7,1M | +6% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 992K | +0% |
| Total assets | DKK 8,2M | -13% |
| Equity | DKK 5,6M | +0% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.701 | 10.715 | 15.732 | 15.369 | 16.259 | 15.031 | 15.001 | 15.241 | 4.737 | 5.076 | 6.140 | 6.732 | 7.133 |
| Staff expenses | -2.707 | -3.193 | -3.731 | -3.633 | -3.962 | -3.900 | -4.330 | -4.662 | -4.462 | -4.932 | -4.835 | -5.516 | -6.023 |
| EBITDA | 229 | 490 | 1.317 | 1.778 | 141 | 929 | 898 | 908 | 275 | 144 | 1.305 | 1.216 | 1.110 |
| Depreciation & amort. | -48 | -40 | -20 | -9 | -8 | -10 | -35 | -4 | -6 | -6 | -6 | -8 | -23 |
| EBIT | 182 | 450 | 1.298 | 1.768 | 134 | 919 | 863 | 904 | 268 | 137 | 1.299 | 1.208 | 1.087 |
| Net financials | -45 | -40 | -42 | -57 | -55 | -36 | -33 | -51 | -14 | 200 | -66 | 70 | 192 |
| Profit before tax | 137 | 411 | 1.256 | 1.712 | 79 | 883 | 830 | 853 | 254 | 337 | 1.233 | 1.279 | 1.279 |
| Tax | 18 | 110 | 296 | 408 | 3 | 197 | 195 | 197 | 85 | 77 | 277 | 289 | 287 |
| Net profit | 119 | 301 | 960 | 1.304 | 75 | 686 | 634 | 656 | 170 | 260 | 956 | 990 | 992 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.520 | 4.357 | 6.921 | 6.183 | 5.137 | 6.060 | 6.324 | 6.919 | 7.155 | 6.625 | 7.555 | 9.452 | 8.230 |
| Equity | 2.471 | 2.527 | 3.242 | 4.056 | 3.641 | 4.082 | 4.471 | 4.638 | 4.567 | 4.582 | 5.293 | 5.637 | 5.613 |
| Long-term debt | 393 | 362 | 305 | 264 | 264 | 192 | 155 | 283 | 549 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.656 | 1.468 | 3.374 | 1.863 | 1.232 | 1.786 | 1.698 | 1.997 | 2.038 | 2.040 | 2.260 | 3.809 | 2.599 |
| Total debt | 2.049 | 1.831 | 3.679 | 2.127 | 1.496 | 1.978 | 1.853 | 2.280 | 2.587 | 2.040 | 2.260 | 3.809 | 2.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2002 | — | — |
PA Management | Management | 1999 | — | — |
HJ Management | Management | 2000 | — | — |
CB | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJELGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
Meinertz Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
H. J. E. VENTILATION ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Würtzen Kjelgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Jørgen Voetmann Enevoldsen | Management | 0 companies |
| Claus Bjarne Overgaard Olsen | Audit | 0 companies |