| Revenue | DKK -23K | +10% |
| EBITDA | DKK -23K | -10% |
| Net profit | DKK 2,3M | +176% |
| Total assets | DKK 17,7M | +69% |
| Equity | DKK -237K | +91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.046 | -1.696 | -1.522 | -43.554 | 51.556 | -410 | -555 | -545 | 9.264 | -23 | -107 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.046 | -1.696 | -1.522 | -43.554 | 51.556 | -410 | -555 | -545 | 9.264 | -23 | -107 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.046 | -1.696 | -1.522 | -43.554 | 51.556 | -410 | -555 | -545 | 9.264 | -23 | -107 | -21 | -23 |
| Net financials | -844 | -761 | -749 | -10.623 | -29 | -2 | -38 | -10 | -10 | -1 | -0 | -3.025 | 2.348 |
| Profit before tax | -2.890 | -2.457 | -2.271 | -54.177 | 51.527 | -412 | -593 | -554 | 9.254 | -24 | -107 | -3.046 | 2.325 |
| Tax | -765 | -42 | -0 | -9 | -100 | -91 | -130 | -122 | -0 | -78 | -0 | -0 | -0 |
| Net profit | -2.125 | -2.415 | -2.271 | -54.167 | 51.627 | -321 | -462 | -432 | 9.254 | 55 | -107 | -3.046 | 2.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.152 | 75.070 | 75.051 | 28.045 | 24.915 | 24.735 | 24.850 | 24.963 | 7.038 | 8.826 | 9.334 | 10.504 | 17.718 |
| Equity | -275 | -2.690 | -4.961 | -59.129 | -7.501 | -7.822 | -8.285 | -8.717 | 537 | 591 | 485 | -2.562 | -237 |
| Long-term debt | 50.674 | 0 | 45.901 | 0 | 31.891 | 31.891 | 31.891 | 31.891 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.711 | 77.759 | 34.112 | 40.270 | 525 | 666 | 1.244 | 1.789 | 6.501 | 8.234 | 8.849 | 13.065 | 17.955 |
| Total debt | 80.385 | 77.759 | 80.013 | 87.174 | 32.416 | 32.558 | 33.135 | 33.681 | 6.501 | 8.234 | 8.849 | 13.065 | 17.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Founder | Founder | 1999 | — | — |
JF Management | Management | 2005 | — | — |
OV Management | Management | 2011 | — | — |
MW Management | Management | 2016 | — | — |
JK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Valby ApS | Company | 100.0% | 100.0% | 2015 |
ELVSØ HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Else Østergaard Sørensen | Founder | 0 companies |
| Jimmi Fevre Bruun | Management | 0 companies |
| Ole Vedsted-Jakobsen | Management | 0 companies |
| Michael Willaume Andersen | Management | 0 companies |
| John Krogh Sørensen | Management | 0 companies |