| Revenue | DKK 67K | -56% |
| EBITDA | DKK 67K | -19% |
| Net profit | DKK 18K | -73% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 4,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | 11 | 60 | 53 | 61 | 116 | 98 | 134 | 67 | 190 | 118 | 154 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -6 | -4 | 32 | 41 | 2 | 37 | 26 | 72 | 8 | 60 | 60 | 83 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -6 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -11 |
| EBIT | 3 | -6 | -4 | 28 | 36 | -8 | 27 | 16 | 62 | -2 | 50 | 49 | 73 | 56 |
| Net financials | 262 | 630 | 957 | 570 | 288 | 597 | 73 | 80 | -66 | 62 | -1 | -0 | 25 | -19 |
| Profit before tax | 266 | 623 | 953 | 598 | 284 | 589 | 100 | 95 | -4 | 59 | 49 | 49 | 98 | 37 |
| Tax | -12 | 23 | 50 | 57 | 1 | 10 | 21 | 18 | 18 | 23 | 21 | 21 | 30 | 19 |
| Net profit | 278 | 601 | 902 | 541 | 282 | 579 | 79 | 77 | -23 | 36 | 28 | 28 | 67 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.108 | 3.419 | 4.238 | 4.881 | 5.031 | 5.703 | 5.484 | 5.018 | 4.840 | 4.778 | 4.718 | 4.746 | 4.836 | 4.803 |
| Equity | — | — | 4.155 | 4.598 | 4.780 | 5.257 | 5.233 | 4.795 | 4.773 | 4.698 | 4.613 | 4.527 | 4.476 | 4.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 28 | 14 |
| Short-term debt | 69 | 69 | 83 | 284 | 251 | 445 | 251 | 222 | 67 | 80 | 105 | 201 | 331 | 416 |
| Total debt | 69 | 69 | 83 | 284 | 251 | 445 | 251 | 222 | 67 | 80 | 105 | 220 | 359 | 431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|