| Revenue | DKK 1,7M | +291% |
| EBITDA | DKK 1,7M | +291% |
| Net profit | DKK 1,3M | +520% |
| Total assets | DKK 6,3M | -24% |
| Equity | DKK 3,8M | +52% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 539 | 329 | 355 | 433 | 1.691 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 329 | 355 | 433 | 1.691 |
| Depreciation & amort. | -130 | -130 | -130 | -136 | -0 |
| EBIT | 410 | 199 | 225 | 297 | 1.691 |
| Net financials | -81 | -74 | -68 | -29 | -51 |
| Profit before tax | 329 | 125 | 157 | 268 | 1.640 |
| Tax | 82 | 30 | 35 | 59 | 341 |
| Net profit | 247 | 95 | 123 | 209 | 1.299 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 7.631 | 7.518 | 7.072 | 8.333 | 6.298 |
| Equity | 2.065 | 2.160 | 2.282 | 2.492 | 3.791 |
| Long-term debt | 3.681 | 3.409 | 3.144 | 4.123 | 0 |
| Short-term debt | 1.885 | 1.949 | 1.646 | 1.719 | 2.507 |
| Total debt | 5.566 | 5.358 | 4.789 | 5.842 | 2.507 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
P | Audit | 2001 – 2002 |
HE Management | Management | 1999 – 2019 |
NC Unofficial title | Unofficial title | 2019 – 2020 |
| Audit | 2002 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2001 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Erik Frost | Management | 0 companies |
| Niels Christian Nørnberg Strauss | Unofficial title | 0 companies |
| Sønderbrohus I/S Statsautoriserede revisorer | Audit | 0 companies |
| Jan Bojsen | Board of Directors | 0 companies |
| Henning Krøjgaard Lund | Chairman | 0 companies |
| Nils Valdemar Buhl | Board of Directors | 0 companies |