| Revenue | DKK -85K | +262% |
| EBITDA | DKK -85K | -262% |
| Net profit | DKK 7,5M | +744% |
| Total assets | DKK 48,1M | +29% |
| Equity | DKK 18,3M | +70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -499 | -359 | 125 | 241 | 369 | 452 | 378 | 144 | -86 | -90 | -34 | -23 | -85 |
| Staff expenses | -0 | -0 | -267 | -298 | -241 | -213 | -174 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -499 | -359 | -142 | -440 | 31 | 239 | 204 | 143 | -86 | -90 | -34 | -23 | -85 |
| Depreciation & amort. | -64 | -47 | -47 | -47 | 5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -563 | -406 | -189 | -487 | 26 | 236 | 203 | 143 | -86 | -90 | -34 | -23 | -85 |
| Net financials | -2.043 | 7.312 | 3.921 | 3.380 | 139 | -715 | 1.659 | -29 | 4.022 | 5.937 | 1.017 | 914 | 7.597 |
| Profit before tax | -2.606 | 6.907 | 3.732 | 2.724 | -139 | -478 | 1.863 | 114 | 3.936 | 5.847 | 983 | 890 | 7.513 |
| Tax | -518 | -0 | -1.200 | 1.200 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.088 | 6.907 | 4.932 | 1.524 | -172 | -478 | 1.863 | 114 | 3.936 | 5.847 | 983 | 890 | 7.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.478 | 74.453 | 59.504 | 26.795 | 26.587 | 23.466 | 24.361 | 19.306 | 30.145 | 36.857 | 37.145 | 37.247 | 48.075 |
| Equity | -20.904 | -13.997 | -9.065 | -7.542 | -7.714 | -10.605 | -8.743 | -8.750 | 2.084 | 9.071 | 10.044 | 10.788 | 18.300 |
| Long-term debt | 24.000 | 0 | 0 | 5.346 | 5.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70.382 | 88.450 | 68.570 | 34.337 | 34.301 | 34.072 | 33.104 | 28.057 | 28.061 | 27.786 | 27.101 | 26.459 | 29.774 |
| Total debt | 94.382 | 88.450 | 68.570 | 34.337 | 34.301 | 34.072 | 33.104 | 28.057 | 28.061 | 27.786 | 27.101 | 26.459 | 29.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2021 | |
| Individual | 33.3% | 20.0% | 2021 | |
| Individual | 20.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Hansson Nygaard | Founder | 0 companies |
| Astrid Karoline Margrethe Nygaard | Board of Directors | 0 companies |
| Anton Hansson Nygaard | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |