| Revenue | DKK 3,2M | +11% |
| EBITDA | DKK 557K | +170% |
| Net profit | DKK 421K | +229% |
| Total assets | DKK 6,6M | +4% |
| Equity | DKK 3,7M | +13% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.133 | 3.180 | 3.354 | 2.898 | 3.213 |
| Staff expenses | -2.540 | -2.500 | -2.642 | -2.691 | -2.656 |
| EBITDA | 593 | 679 | 712 | 206 | 557 |
| Depreciation & amort. | -18 | -16 | -13 | -11 | -9 |
| EBIT | 575 | 663 | 699 | 195 | 547 |
| Net financials | -35 | -57 | -36 | -31 | -20 |
| Profit before tax | 540 | 607 | 663 | 164 | 527 |
| Tax | 137 | 151 | 146 | 36 | 106 |
| Net profit | 404 | 456 | 517 | 128 | 421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.957 | 7.663 | 7.877 | 6.366 | 6.615 |
| Equity | 2.156 | 2.612 | 3.129 | 3.257 | 3.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.801 | 5.051 | 4.748 | 3.109 | 2.937 |
| Total debt | 6.801 | 5.051 | 4.748 | 3.109 | 2.937 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 1999 |
II Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (7) | ||
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 2002 – 2015 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2002 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Holmgreen | Management | 0 companies |
| Iscar International B.V., | Founder | 0 companies |
| Søren Knudsen Løftgaard | Board of Directors | 0 companies |
| Peter Gunter Geisendorfer | Board of Directors | 0 companies |
| Laurent Enser | Chairman | 0 companies |
| Han, Hyun Jun | Board of Directors | 0 companies |
| Islan Geri | Board of Directors | 0 companies |
| Henrik Løftgaard | Board of Directors | 0 companies |
| Jacob Harpaz | Chairman | 0 companies |
| Johnny Vandenbruggen | Board of Directors | 0 companies |
| Erez Mizrahi | Board of Directors | 0 companies |