| Revenue | DKK 242K | +14% |
| EBITDA | DKK 229K | +8% |
| Net profit | DKK 59K | +765% |
| Total assets | DKK 3,1M | -33% |
| Equity | DKK -118K | -112% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 48 | 27 | 10 | -10 | -8 | -4 | -36 | -3 | 107 | 212 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 267 | 27 | -3 | -10 | -8 | -4 | -36 | -3 | 107 | 212 | 229 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -78 | -104 | -60 |
| EBIT | -21 | 267 | 27 | -3 | -10 | -8 | -4 | -36 | -81 | 29 | 108 | 169 |
| Net financials | -26 | -21 | -21 | -26 | -1 | -0 | -12 | -79 | -175 | -96 | -98 | -94 |
| Profit before tax | -47 | 245 | 5 | -28 | -10 | -8 | -16 | -116 | -256 | -67 | 10 | 76 |
| Tax | -10 | 54 | 1 | -13 | 5 | -0 | -0 | -0 | -72 | -15 | 3 | 17 |
| Net profit | -38 | 191 | 4 | -16 | -15 | -8 | -16 | -116 | -184 | -52 | 7 | 59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 1.426 | 1.402 | 266 | 164 | 156 | 1.352 | 3.065 | 4.574 | 4.488 | 4.611 | 3.093 |
| Equity | 42 | 234 | 238 | 222 | 107 | 99 | 83 | -33 | 995 | 943 | 950 | -118 |
| Long-term debt | 806 | 764 | 723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 384 | 396 | 44 | 57 | 57 | 1.269 | 3.098 | 3.309 | 3.290 | 3.403 | 3.210 |
| Total debt | 1.180 | 1.148 | 1.119 | 44 | 57 | 57 | 1.269 | 3.098 | 3.309 | 3.290 | 3.403 | 3.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØGE ApS | Company | 50.0% | 50.0% | 2013 |
KASTRUP INVEST ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bols Kastrup | Management | 0 companies |
| Lars Røge Pedersen | Chief Executive Officer | 0 companies |