| Revenue | DKK -7K | +261% |
| EBITDA | DKK -109K | -6% |
| Net profit | DKK 307K | -42% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 7,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 1.794 | 1.903 | 198 | -5 | -1 | -5 | -7 | -2 | -7 |
| Staff expenses | -669 | -641 | -639 | -639 | -640 | -639 | -406 | -6 | -0 | -59 | -118 | -104 | -101 | -102 |
| EBITDA | 1.763 | 1.460 | 1.307 | 935 | 852 | 1.156 | 1.497 | 192 | -5 | -61 | -123 | -110 | -102 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.763 | 1.460 | 1.307 | 935 | 852 | 1.156 | 1.497 | 192 | -5 | -61 | -123 | -110 | -102 | -109 |
| Net financials | 2.670 | 2.630 | 2.563 | 2.053 | 1.546 | 2.127 | 2.886 | 324 | -118 | 1.029 | -420 | 688 | 865 | 503 |
| Profit before tax | 1.949 | 1.929 | 1.824 | 1.359 | 873 | 1.468 | 2.460 | 515 | -122 | 969 | -543 | 578 | 763 | 394 |
| Tax | 501 | 350 | 459 | 329 | 198 | 327 | 542 | 114 | -11 | 213 | -0 | 8 | 234 | 86 |
| Net profit | 1.448 | 1.579 | 1.365 | 1.029 | 675 | 1.141 | 1.918 | 401 | -111 | 756 | -543 | 570 | 528 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.155 | 11.770 | 11.804 | 11.373 | 10.755 | 10.707 | 11.469 | 9.968 | 7.910 | 8.447 | 7.420 | 7.598 | 7.576 | 7.311 |
| Equity | 8.711 | 9.290 | 9.655 | 9.684 | 8.759 | 8.899 | 9.217 | 8.119 | 7.907 | 8.263 | 7.320 | 7.390 | 7.419 | 7.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 764 | 1.170 | 920 | 524 | 901 | 732 | 2.088 | 1.849 | 2 | 184 | 100 | 208 | 158 | 85 |
| Total debt | 764 | 1.170 | 920 | 524 | 901 | 732 | 2.088 | 1.849 | 2 | 184 | 100 | 208 | 158 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|