| Revenue | DKK -253K | -148% |
| EBITDA | DKK -253K | -154% |
| Net profit | DKK -263K | -168% |
| Total assets | DKK 14,3M | +19% |
| Equity | DKK 2,5M | -9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.210 | -506 | 4 | 545 | 488 | 441 | 467 | 1.849 | 2.234 | 527 | -253 |
| Staff expenses | -1.786 | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -60 | -0 |
| EBITDA | -577 | -342 | 19 | 545 | 488 | 441 | 467 | 1.849 | 2.209 | 467 | -253 |
| Depreciation & amort. | -50 | 135 | -7 | -0 | -82 | -64 | -86 | -29 | -316 | -5 | -0 |
| EBIT | -626 | -477 | 12 | 545 | 407 | 377 | 381 | 1.819 | 1.893 | 462 | -253 |
| Net financials | -64 | -64 | -40 | -139 | -171 | -201 | -167 | -269 | -289 | 0 | -9 |
| Profit before tax | -690 | -541 | -28 | 406 | 236 | 175 | 214 | 1.550 | 1.604 | 462 | -263 |
| Tax | -0 | -0 | -0 | -0 | -121 | 30 | 14 | 326 | 353 | 74 | -0 |
| Net profit | -690 | -541 | -28 | 406 | 357 | 145 | 200 | 1.225 | 1.251 | 388 | -263 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 465 | 27 | 5.201 | 6.207 | 10.741 | 15.495 | 9.649 | 11.584 | 12.070 | 14.332 |
| Equity | -604 | -1.145 | -1.174 | -768 | -411 | -266 | -65 | 1.159 | 2.410 | 2.798 | 2.536 |
| Long-term debt | 350 | 192 | 0 | 4.827 | 4.328 | 9.838 | 14.847 | 5.213 | 6.568 | 6.943 | 6.943 |
| Short-term debt | 1.392 | 1.418 | 1.200 | 1.142 | 2.290 | 1.168 | 713 | 3.277 | 2.605 | 2.329 | 4.854 |
| Total debt | 1.743 | 1.610 | 1.200 | 5.969 | 6.618 | 11.006 | 15.561 | 8.490 | 9.174 | 9.271 | 11.797 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
Thisted Company Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|