| Revenue | DKK -23K | -109% |
| EBITDA | DKK -23K | -110% |
| Net profit | DKK -19K | -111% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,3M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.031 | 835 | 601 | 640 | 644 | 726 | 741 | 759 | 245 | -23 |
| Staff expenses | -753 | -604 | -646 | -465 | -484 | -433 | -397 | -386 | -16 | -0 |
| EBITDA | 277 | 231 | -46 | 175 | 161 | 293 | 343 | 373 | 229 | -23 |
| Depreciation & amort. | 52 | 28 | 24 | 14 | 15 | -18 | -14 | -13 | -0 | -0 |
| EBIT | 225 | 203 | -69 | 160 | 146 | 275 | 330 | 360 | 229 | -23 |
| Net financials | -13 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | -3 | -1 |
| Profit before tax | 213 | 203 | -70 | 160 | 145 | 275 | 330 | 360 | 226 | -24 |
| Tax | 63 | 51 | -17 | 38 | 32 | 60 | 73 | 79 | 50 | -5 |
| Net profit | 150 | 152 | -53 | 122 | 113 | 214 | 257 | 281 | 177 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.272 | 1.007 | 681 | 805 | 768 | 1.008 | 1.259 | 1.579 | 1.421 | 1.357 |
| Equity | 628 | 780 | 172 | 294 | 408 | 622 | 879 | 1.160 | 1.336 | 1.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 227 | 509 | 510 | 360 | 386 | 380 | 419 | 85 | 39 |
| Total debt | 644 | 227 | 509 | 510 | 360 | 386 | 380 | 419 | 85 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULLA CLAUSEN VEJLE ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Guasp Clausen | Management | 0 companies |