| Revenue | DKK -8K | +28% |
| EBITDA | DKK -8K | -28% |
| Net profit | DKK 198K | +20% |
| Total assets | DKK 2,3M | +7% |
| Equity | DKK 2,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -15 | -18 | -6 | -6 | -20 | -8 | -7 | -17 | -16 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -15 | -18 | -6 | -6 | -20 | -8 | -7 | -17 | -16 | -7 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -15 | -18 | -6 | -6 | -20 | -8 | -7 | -17 | -16 | -7 | -6 | -8 |
| Net financials | 1.338 | 91 | 135 | 62 | 116 | 211 | -152 | 389 | 130 | 301 | -291 | 171 | 225 |
| Profit before tax | 1.284 | 77 | 117 | 55 | 109 | 191 | -160 | 382 | 113 | 285 | -298 | 165 | 216 |
| Tax | -122 | 60 | 29 | 28 | 24 | 42 | -0 | 84 | -10 | 74 | -0 | -0 | 18 |
| Net profit | 1.406 | 17 | 88 | 28 | 85 | 149 | -160 | 298 | 123 | 211 | -298 | 165 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.731 | 2.638 | 2.638 | 2.558 | 2.539 | 2.541 | 2.247 | 2.500 | 2.428 | 2.570 | 2.106 | 2.153 | 2.308 |
| Equity | 2.599 | 2.519 | 2.509 | 2.438 | 2.424 | 2.471 | 2.208 | 2.400 | 2.412 | 2.511 | 2.099 | 2.146 | 2.293 |
| Long-term debt | 0 | 18 | 26 | 13 | 9 | 31 | 0 | 61 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 101 | 104 | 106 | 106 | 39 | 39 | 39 | 7 | 60 | 7 | 7 | 15 |
| Total debt | 132 | 119 | 129 | 120 | 115 | 70 | 39 | 100 | 15 | 60 | 7 | 7 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Philip | Management | 0 companies |