| Revenue | DKK -95K | -106% |
| EBITDA | DKK -97K | -111% |
| Net profit | DKK -121K | -120% |
| Total assets | DKK 132K | -93% |
| Equity | DKK 28K | -98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.610 | 2.691 | 3.218 | 2.728 | 1.451 | 1.453 | 1.117 | 1.294 | 1.677 | -95 |
| Staff expenses | -1.459 | -1.894 | -1.102 | -1.161 | -1.248 | -1.224 | -1.076 | -1.076 | -824 | -2 |
| EBITDA | 1.151 | 797 | 2.116 | 1.567 | 203 | 230 | 41 | 219 | 853 | -97 |
| Depreciation & amort. | -38 | -58 | -85 | -212 | -163 | -175 | -160 | -168 | -79 | -0 |
| EBIT | 1.113 | 739 | 2.031 | 1.354 | 39 | 55 | -119 | 51 | 774 | -97 |
| Net financials | 66 | -36 | -27 | 3 | -108 | -41 | -20 | 40 | -16 | -58 |
| Profit before tax | 1.179 | 703 | 2.004 | 1.357 | -69 | 14 | -139 | 91 | 758 | -155 |
| Tax | 300 | 177 | 495 | 327 | -9 | 4 | -30 | 21 | 168 | -34 |
| Net profit | 879 | 526 | 1.509 | 1.030 | -60 | 10 | -109 | 70 | 591 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.943 | 6.634 | 6.472 | 6.559 | 4.121 | 3.384 | 2.557 | 2.767 | 2.007 | 132 |
| Equity | 2.633 | 2.259 | 2.968 | 2.997 | 1.938 | 1.947 | 1.538 | 1.608 | 1.749 | 28 |
| Long-term debt | 210 | 146 | 427 | 304 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.100 | 4.224 | 3.052 | 3.254 | 2.183 | 1.435 | 1.019 | 1.159 | 258 | 104 |
| Total debt | 3.310 | 4.371 | 3.480 | 3.558 | 2.183 | 1.435 | 1.019 | 1.159 | 258 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2010 | — | — |
BG Management | Management | 2000 | — | — |
BL Management | Management | 2000 | — | — |
SF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GANYMEDE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jul Jensen | Management | 0 companies |
| Bent Godt | Management | 0 companies |
| Bent Laas | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |