| Revenue | DKK 24,7M | +31% |
| EBITDA | DKK 10,8M | +153% |
| Net profit | DKK 8,3M | +183% |
| Total assets | DKK 45M | +44% |
| Equity | DKK 29,6M | +39% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.028 | 14.840 | 15.826 | 18.841 | 24.747 |
| Staff expenses | -7.650 | -9.486 | -10.501 | -14.588 | -13.969 |
| EBITDA | 4.378 | 5.355 | 5.326 | 4.252 | 10.778 |
| Depreciation & amort. | -25 | -21 | -22 | -20 | -19 |
| EBIT | 4.353 | 5.334 | 5.303 | 4.233 | 10.759 |
| Net financials | -204 | -138 | -136 | -228 | 6 |
| Profit before tax | 4.149 | 5.196 | 5.168 | 4.004 | 10.765 |
| Tax | 986 | 1.217 | 1.163 | 1.091 | 2.507 |
| Net profit | 3.163 | 3.979 | 4.005 | 2.913 | 8.257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.781 | 41.226 | 29.047 | 31.276 | 45.013 |
| Equity | 10.424 | 14.398 | 18.403 | 21.314 | 29.571 |
| Long-term debt | 843 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.515 | 26.829 | 10.615 | 9.931 | 15.400 |
| Total debt | 13.357 | 26.829 | 10.615 | 9.931 | 15.400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (5) | ||
PB Chief Executive Officer | Chief Executive Officer | 2004 – 2012 |
AB Management | Management | 2000 – 2004 |
DR Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
JB Management | Management | 2012 – 2016 |
PA Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Former (8) | ||
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2000 – 2011 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 1999 – 2000 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Bruno Noel Verguet | Chief Executive Officer | 0 companies |
| Andre-Michel Ballester | Management | 0 companies |
| David Ronald Jones | Chief Executive Officer | 0 companies |
| Jean-Francois Beyrath | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Patrice Lucien Pascal Cappelle | Chief Executive Officer | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Raymond Lauret | Board of Directors | 0 companies |
| Denise Ellen Botticelli | Board of Directors | 0 companies |
| Robert William Armbruster Sellers | Board of Directors | 0 companies |
| Jay Philip Wertheim | Board of Directors | 0 companies |
| Andrew Michael Dahl | Board of Directors | 0 companies |
| Rene Delabre | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Per Jonas Örtegren | Board of Directors | 0 companies |
| Linda Park | Board of Directors | 0 companies |