| Revenue | DKK 58K | -2% |
| EBITDA | DKK 58K | -2% |
| Net profit | DKK 1,8M | -44% |
| Total assets | DKK 6M | -23% |
| Equity | DKK 4,8M | -28% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 13.295 | 19.489 | 19.015 | 59 | 58 |
| Staff expenses | -9.547 | -14.238 | -14.063 | -0 | -0 |
| EBITDA | 3.749 | 5.251 | 4.952 | 59 | 58 |
| Depreciation & amort. | -20 | -14 | -14 | -15 | -14 |
| EBIT | 3.729 | 5.237 | 4.937 | 45 | 44 |
| Net financials | -286 | 106 | 315 | 4.229 | 2.291 |
| Profit before tax | 3.443 | 5.343 | 5.253 | 4.274 | 2.336 |
| Tax | 845 | 1.189 | 1.124 | 1.052 | 546 |
| Net profit | 2.598 | 4.154 | 4.129 | 3.222 | 1.790 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 11.053 | 18.270 | 14.451 | 7.773 | 5.974 |
| Equity | 4.611 | 6.465 | 6.994 | 6.722 | 4.812 |
| Long-term debt | 0 | 0 | 30 | 0 | 0 |
| Short-term debt | 6.043 | 11.374 | 6.989 | 1.051 | 1.162 |
| Total debt | 6.043 | 11.374 | 7.019 | 1.051 | 1.162 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AV Management | Management | 1999 – 2011 |
SL Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1999 – 2021 | |
| Board of Directors | 1999 – 2021 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 1999 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Vestergaard Andersen | Management | 0 companies |
| Søren Leth Pedersen | Management | 0 companies |
| Stig Theilmann | Board of Directors | 0 companies |
| Jørgen Jørgensen | Board of Directors | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Finn Bach Petersen | Board of Directors | 0 companies |