| Revenue | DKK 203K | -45% |
| EBITDA | DKK 203K | +67% |
| Net profit | DKK 8K | -61% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 894K | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 105 | 205 | 133 | 225 | 251 | 348 | 350 | 351 | 416 | 368 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 105 | 205 | 133 | 225 | 251 | 171 | 237 | 159 | 236 | 121 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -30 | -0 | -0 | -0 | -30 |
| EBIT | 61 | 105 | 205 | 133 | 225 | 251 | 161 | 207 | 159 | 236 | 121 | 173 |
| Net financials | -61 | -115 | -129 | -126 | -123 | -144 | -17 | -16 | -15 | -14 | -100 | -156 |
| Profit before tax | 0 | -10 | 76 | 7 | 102 | 108 | 144 | 191 | 144 | 223 | 22 | 17 |
| Tax | -0 | -0 | -0 | -0 | 21 | 24 | 32 | 42 | 34 | 49 | -0 | 8 |
| Net profit | 0 | -10 | 76 | 7 | 81 | 84 | 113 | 149 | 111 | 174 | 22 | 8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.716 | 4.760 | 4.760 | 4.763 | 4.760 | 4.787 | 4.817 | 4.788 | 4.787 | 4.787 | 4.946 | 4.933 |
| Equity | 80 | 70 | 145 | 153 | 234 | 318 | 430 | 580 | 690 | 864 | 886 | 894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.795 | 3.579 | 3.579 | 3.151 | 2.972 | 3.130 | 3.130 |
| Short-term debt | 4.636 | 4.690 | 4.614 | 4.611 | 4.526 | 675 | 808 | 629 | 946 | 951 | 930 | 904 |
| Total debt | 4.636 | 4.690 | 4.614 | 4.611 | 4.526 | 4.470 | 4.387 | 4.208 | 4.097 | 3.923 | 4.060 | 4.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RB 1980 ApS | Company | 66.7% | 66.7% | 2016 |
KENNETH TRADING ApS | Company | 25.0% | 25.0% | 2016 |
CURE Invest ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Møller Barkholt | Management | 0 companies |