| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 50K | -83% |
| Total assets | DKK 2,3M | -7% |
| Equity | DKK 2,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | — | -1 | -7 | 0 | -1 | -2 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 0 | 0 | 0 | -5 | -1 | -7 | -2 | -1 | -2 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 0 | 0 | 0 | -5 | -1 | -7 | -2 | -1 | -2 | 0 | 0 |
| Net financials | 84 | 47 | 159 | 237 | 72 | 201 | 46 | -16 | 220 | 280 | -138 | 345 | 90 |
| Profit before tax | 83 | 47 | 159 | 237 | 72 | 197 | 45 | -23 | 218 | 279 | -140 | 345 | 90 |
| Tax | 21 | 10 | 41 | 50 | 35 | 32 | 8 | -0 | -0 | 105 | -0 | 45 | 40 |
| Net profit | 62 | 37 | 118 | 187 | 38 | 165 | 37 | -23 | 218 | 174 | -140 | 300 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.727 | 2.655 | 2.700 | 2.788 | 2.708 | 2.777 | 2.627 | 2.454 | 2.528 | 2.646 | 2.260 | 2.452 | 2.288 |
| Equity | 2.706 | 2.645 | 2.665 | 2.755 | 2.696 | 2.760 | 2.632 | 2.459 | 2.527 | 2.541 | 2.259 | 2.408 | 2.258 |
| Long-term debt | 21 | 10 | 35 | 33 | 11 | 17 | -6 | 0 | 0 | 105 | 0 | 42 | 29 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -5 | 1 | 0 | 1 | 1 | 1 |
| Total debt | 21 | 10 | 35 | 33 | 11 | 17 | -5 | -5 | 1 | 105 | 1 | 43 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Byriel | Management | 0 companies |