| Revenue | DKK 6K | -3803% |
| EBITDA | DKK 6K | +3803% |
| Net profit | DKK -377K | -114367% |
| Total assets | DKK 3M | -14% |
| Equity | DKK 3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 40 | 40 | 40 | 40 | 10 | 0 | 0 | 2 | -1 | 0 | 10 | -0 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 28 | 35 | 16 | 36 | 6 | 0 | 0 | 2 | -1 | 0 | 10 | -0 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 28 | 35 | 16 | 36 | 6 | 0 | 0 | 2 | -1 | 0 | 10 | -0 | 6 |
| Net financials | 1.145 | 1.063 | 658 | 1.513 | 1.079 | -2 | -545 | -313 | -190 | 1.086 | 23 | -393 | -0 | -383 |
| Profit before tax | 1.174 | 1.091 | 693 | 1.529 | 1.115 | 4 | -545 | -313 | -188 | 1.085 | 23 | -383 | -0 | -377 |
| Tax | 1 | 0 | 25 | 9 | 4 | -4 | -5 | -5 | -5 | -5 | -2 | 1 | -0 | -0 |
| Net profit | 1.173 | 1.091 | 668 | 1.520 | 1.112 | 8 | -540 | -308 | -183 | 1.090 | 25 | -384 | -0 | -377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.245 | 2.912 | 3.131 | 4.631 | 5.731 | 5.270 | 4.633 | 4.148 | 3.857 | 4.832 | 4.314 | 3.701 | 3.547 | 3.048 |
| Equity | 1.593 | 2.588 | 3.056 | 4.316 | 4.927 | 4.615 | 3.971 | 3.557 | 3.266 | 4.246 | 4.158 | 3.660 | 3.542 | 3.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 |
| Short-term debt | 652 | 325 | 75 | 316 | 585 | 655 | 662 | 590 | 591 | 586 | 121 | 41 | 6 | 5 |
| Total debt | 652 | 325 | 75 | 316 | 804 | 655 | 662 | 590 | 591 | 586 | 156 | 41 | 6 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Byriel | Management | 0 companies |