| Revenue | DKK -36K | +34% |
| EBITDA | DKK -36K | -34% |
| Net profit | DKK 1,7M | +40% |
| Total assets | DKK 35,5M | -5% |
| Equity | DKK 35,1M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -158 | -71 | -26 | -27 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -71 | -26 | -27 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -71 | -26 | -27 | -36 |
| Net financials | 876 | -1.999 | 1.760 | 1.515 | 2.257 |
| Profit before tax | 718 | -2.070 | 1.734 | 1.489 | 2.221 |
| Tax | 168 | -0 | -0 | 253 | 489 |
| Net profit | 550 | -2.070 | 1.734 | 1.235 | 1.732 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.303 | 34.126 | 36.082 | 37.505 | 35.539 |
| Equity | 33.952 | 31.767 | 33.383 | 34.319 | 35.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.352 | 2.359 | 2.699 | 3.186 | 438 |
| Total debt | 4.352 | 2.359 | 2.699 | 3.186 | 438 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PI | Audit | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 0% | 2020 | |
| Company | 0% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Josephine Quintessenza | Chairman | 0 companies |