| Revenue | DKK 3,4M | +14% |
| EBITDA | DKK 1,4M | +55% |
| Net profit | DKK 1,1M | +58% |
| Total assets | DKK 2M | -15% |
| Equity | DKK 901K | -2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.623 | 2.489 | 2.871 | 2.956 | 3.381 |
| Staff expenses | -1.290 | -1.748 | -1.863 | -2.058 | -1.985 |
| EBITDA | 1.333 | 741 | 1.008 | 898 | 1.395 |
| Depreciation & amort. | -2 | -7 | -7 | -7 | -7 |
| EBIT | 1.331 | 734 | 1.002 | 891 | 1.388 |
| Net financials | 18 | -57 | -62 | -12 | 6 |
| Profit before tax | 1.350 | 677 | 939 | 880 | 1.394 |
| Tax | 302 | 149 | 215 | 195 | 312 |
| Net profit | 1.047 | 528 | 724 | 684 | 1.082 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.806 | 3.405 | 4.754 | 2.408 | 2.047 |
| Equity | 1.793 | 1.521 | 1.744 | 919 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 1.757 | 2.866 | 1.396 | 1.069 |
| Total debt | 881 | 1.757 | 2.866 | 1.396 | 1.069 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VG Founder | Founder | 1999 |
CD Management | Management | 2023 |
CG Management | Management | 1999 |
BP Founder | Founder | 1999 |
| Former (1) | ||
PH Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Gram | Founder | 0 companies |
| Pia Højmark Skree | Management | 0 companies |
| Camilla Dal Nielsen | Management | 0 companies |
| Claus Groth Christoffersen | Management | 0 companies |
| Birthe Pliniussen | Founder | 0 companies |