| Revenue | DKK -9K | -2% |
| EBITDA | DKK -9K | +2% |
| Net profit | DKK -19K | -116% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 998K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 543 | 697 | 972 | 1.007 | 463 | -6 | -6 | -7 | -8 | -7 | -10 | -9 | -9 |
| Staff expenses | -541 | -489 | -495 | -578 | -743 | -530 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 53 | 203 | 394 | 264 | -66 | -8 | -6 | -7 | -8 | -7 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 53 | 203 | 394 | 264 | -66 | -8 | -6 | -7 | -8 | -7 | -10 | -9 | -9 |
| Net financials | 10 | 32 | 14 | -2 | -3 | 41 | 241 | 252 | 258 | 94 | 202 | -29 | 106 | -14 |
| Profit before tax | 61 | 86 | 216 | 392 | 261 | -25 | 232 | 246 | 251 | 86 | 195 | -39 | 96 | -24 |
| Tax | 13 | 13 | 46 | 92 | 58 | -15 | -2 | -1 | -2 | -1 | 2 | -9 | -23 | -5 |
| Net profit | 48 | 73 | 171 | 300 | 203 | -11 | 234 | 247 | 253 | 87 | 194 | -31 | 119 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 329 | 483 | 782 | 828 | 609 | 639 | 885 | 1.102 | 1.216 | 1.555 | 1.543 | 1.653 | 1.525 |
| Equity | 213 | 229 | 309 | 511 | 614 | 499 | 628 | 875 | 1.017 | 991 | 1.185 | 1.154 | 1.151 | 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 100 | 174 | 271 | 214 | 110 | 11 | 10 | 85 | 225 | 370 | 389 | 502 | 527 |
| Total debt | 102 | 100 | 174 | 271 | 214 | 110 | 11 | 10 | 85 | 225 | 370 | 389 | 502 | 527 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|