| Revenue | DKK 0 | — |
| EBITDA | DKK -483K | +75% |
| Net profit | DKK 27,5M | +612% |
| Total assets | DKK 411,9M | -8% |
| Equity | DKK 404,9M | +7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.374 | 2.417 | 2.290 | 716 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 |
| EBITDA | 2.103 | 2.204 | 2.046 | -1.933 | -483 |
| Depreciation & amort. | -5.038 | -242 | -242 | -127 | -0 |
| EBIT | -2.935 | 1.962 | 1.804 | -2.060 | -483 |
| Net financials | 62.386 | -14.048 | 46.452 | 4.990 | 35.959 |
| Profit before tax | 59.451 | -12.086 | 48.256 | 2.930 | 35.476 |
| Tax | 15.813 | -2.869 | 10.364 | -936 | 7.954 |
| Net profit | 43.638 | -9.217 | 37.892 | 3.866 | 27.522 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 642.959 | 503.155 | 460.045 | 447.601 | 411.900 |
| Equity | 344.884 | 335.667 | 373.559 | 377.425 | 404.947 |
| Long-term debt | 1.035 | 2.150 | 1.183 | 0 | 6.854 |
| Short-term debt | 297.040 | 165.338 | 85.303 | 70.176 | 99 |
| Total debt | 298.075 | 167.488 | 86.486 | 70.176 | 6.953 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MV Chief Executive Officer | Chief Executive Officer | 2011 – 2019 |
JS Management | Management | 1999 – 2000 |
FH Management | Management | 2011 – 2011 |
OV Management | Management | 2000 – 2011 |
JS Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Deputy Chairman | 2017 – 2019 | |
| Chairman | 2011 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Chief Executive Officer | 0 companies |
| Jens Schaumann | Management | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Ole Vagner | Management | 0 companies |
| Johan Schrøder | Management | 0 companies |
| Morten Winther Schrøder | Deputy Chairman | 0 companies |
| Michael Schrøder | Chairman | 0 companies |