| Revenue | DKK 22M | +5% |
| EBITDA | DKK 12,1M | +0% |
| Net profit | DKK 8,1M | +4% |
| Total assets | DKK 40,4M | -10% |
| Equity | DKK 23M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 15.291 | 19.735 | 14.873 | 20.934 | 22.039 |
| Staff expenses | -6.098 | -7.920 | -10.535 | -8.891 | -9.953 |
| EBITDA | 9.193 | 11.815 | 4.338 | 12.043 | 12.054 |
| Depreciation & amort. | -1.439 | -1.653 | -4.808 | -1.293 | -1.250 |
| EBIT | 7.754 | 10.162 | -470 | 10.750 | 10.804 |
| Net financials | -718 | -264 | -4.456 | -702 | -401 |
| Profit before tax | 7.036 | 9.898 | -4.927 | 10.048 | 10.403 |
| Tax | 1.779 | 1.943 | -694 | 2.269 | 2.298 |
| Net profit | 5.257 | 7.955 | -4.233 | 7.779 | 8.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 66.867 | 73.093 | 43.530 | 45.020 | 40.393 |
| Equity | 30.070 | 37.601 | 12.741 | 23.445 | 23.050 |
| Long-term debt | 14.044 | 14.454 | 837 | 317 | 153 |
| Short-term debt | 18.118 | 17.029 | 27.865 | 18.186 | 13.922 |
| Total debt | 32.162 | 31.483 | 28.702 | 18.503 | 14.075 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
OB Founder | Founder | 1999 – 2017 |
MH Founder | Founder | 1999 – 2017 |
KJ Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
OE Management | Management | 2012 – 2016 |
HL Founder | Founder | 1999 – 2017 |
NK Chief Executive Officer | Chief Executive Officer | 1999 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1999 – 2008 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Founder | 0 companies |
| Mette Habekost Jensen | Founder | 0 companies |
| Kenneth Johansen | Chief Executive Officer | 0 companies |
| Ole Enevold Jensen | Management | 0 companies |
| Henning Lyhne | Founder | 0 companies |
| Nina Kjærgaard Reinert | Chief Executive Officer | 0 companies |
| Petri Juhani Miettinen | Board of Directors | 0 companies |
| Anne Reinert Skovbakke | Board of Directors | 0 companies |
| Antti Juhani Kiuru | Board of Directors | 0 companies |
| Joen-Magnus Reinert | Chairman | 0 companies |
| Jette Kjærgaard | Board of Directors | 0 companies |
| Claes Johan Mittjas | Chairman | 0 companies |