| Revenue | DKK 0 | — |
| EBITDA | DKK -436K | +21% |
| Net profit | DKK 6,8M | +14% |
| Total assets | DKK 106,8M | +5% |
| Equity | DKK 105,5M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -117 | -59 | 30 | 139 | 179 | 170 | 212 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -117 | -59 | -102 | -204 | -85 | -309 | -183 | -475 | -490 | -345 | -396 | -552 | -436 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -117 | -59 | -113 | -229 | -110 | -334 | -183 | -475 | -490 | -345 | -396 | -552 | -436 |
| Net financials | 3.318 | 3.878 | 2.257 | 1.884 | 3.235 | 3.994 | -3.489 | 6.027 | 3.796 | 6.480 | -8.736 | 8.090 | 8.214 | 9.121 |
| Profit before tax | 3.262 | 3.760 | 2.198 | 1.771 | 3.006 | 3.883 | -3.823 | 5.845 | 3.322 | 5.990 | -9.081 | 7.694 | 7.661 | 8.685 |
| Tax | 816 | 940 | 557 | 417 | 667 | 861 | -835 | 1.302 | 731 | 1.325 | -2.000 | 1.766 | 1.705 | 1.915 |
| Net profit | 2.445 | 2.820 | 1.641 | 1.353 | 2.339 | 3.022 | -2.988 | 4.543 | 2.591 | 4.665 | -7.080 | 5.928 | 5.957 | 6.770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.676 | 95.997 | 96.906 | 98.095 | 100.467 | 103.535 | 99.738 | 102.904 | 94.489 | 98.788 | 91.483 | 94.905 | 101.320 | 106.775 |
| Equity | 92.441 | 95.165 | 96.709 | 97.964 | 100.202 | 103.121 | 99.333 | 102.375 | 93.966 | 98.529 | 91.344 | 94.772 | 100.228 | 105.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 832 | 197 | 132 | 265 | 414 | 405 | 528 | 523 | 259 | 139 | 134 | 1.091 | 1.277 |
| Total debt | 235 | 832 | 197 | 132 | 265 | 414 | 405 | 528 | 523 | 259 | 139 | 134 | 1.091 | 1.277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|