| Revenue | DKK 112K | +61% |
| EBITDA | DKK 112K | +61% |
| Net profit | DKK 88K | +57% |
| Total assets | DKK 1,4M | +48% |
| Equity | DKK 531K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 58 | -162 | 76 | -36 | 337 | 174 | 339 | 524 | 9 | -28 | 69 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 24 | -162 | 76 | -36 | 337 | 174 | 339 | 524 | 9 | -28 | 69 | 112 |
| Depreciation & amort. | -4 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 21 | -163 | 76 | -36 | 337 | 174 | 339 | 524 | 9 | -28 | 69 | 112 |
| Net financials | 4 | 4 | 2 | 0 | 0 | -0 | -1 | -1 | -4 | -10 | -4 | 4 | 2 |
| Profit before tax | 8 | 25 | -162 | 76 | -35 | 337 | 172 | 338 | 520 | -1 | -31 | 73 | 114 |
| Tax | 2 | 4 | -36 | 16 | -10 | 74 | 38 | 75 | 116 | 1 | -7 | 17 | 25 |
| Net profit | 6 | 21 | -126 | 60 | -25 | 263 | 134 | 263 | 404 | -2 | -25 | 56 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 565 | 430 | 516 | 449 | 867 | 991 | 1.213 | 1.366 | 1.060 | 935 | 958 | 1.422 |
| Equity | 520 | 540 | 414 | 474 | 449 | 712 | 847 | 1.109 | 813 | 411 | 387 | 443 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 24 | 15 | 42 | 0 | 154 | 144 | 104 | 553 | 649 | 549 | 515 | 890 |
| Total debt | 7 | 24 | 15 | 42 | 0 | 154 | 144 | 104 | 553 | 649 | 549 | 515 | 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1999 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERDENS VILDESTE VAREHUS ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petersen | Management | 0 companies |
| Per Henrik Brask | Chief Executive Officer | 0 companies |