| Revenue | DKK -21K | +71% |
| EBITDA | DKK -21K | -71% |
| Net profit | DKK 1,9M | -63% |
| Total assets | DKK 25,4M | -2% |
| Equity | DKK 25,4M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -8 | -8 | -8 | -8 | -8 | -9 | -9 | -19 | -12 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -8 | -8 | -8 | -8 | -8 | -9 | -9 | -19 | -12 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -8 | -8 | -8 | -8 | -8 | -9 | -9 | -19 | -12 | -21 |
| Net financials | 1.585 | 1.391 | 2.215 | 2.331 | 2.277 | 1.675 | 1.829 | 2.678 | 2.405 | 4.028 | 5.558 | 1.536 |
| Profit before tax | 1.579 | 1.378 | 2.207 | 2.323 | 2.269 | 1.667 | 1.821 | 2.669 | 2.396 | 4.009 | 5.545 | 1.515 |
| Tax | -2 | 12 | -22 | -103 | -16 | -5 | 48 | 150 | -0 | 169 | 422 | -371 |
| Net profit | 1.580 | 1.365 | 2.230 | 2.426 | 2.285 | 1.672 | 1.774 | 2.518 | 2.396 | 3.840 | 5.123 | 1.886 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.943 | 11.226 | 12.651 | 13.927 | 15.012 | 15.674 | 15.948 | 17.917 | 19.712 | 22.535 | 26.039 | 25.414 |
| Equity | 9.836 | 10.402 | 11.481 | 13.907 | 14.992 | 15.655 | 15.928 | 17.847 | 19.642 | 22.382 | 25.506 | 25.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 133 | 378 | 0 |
| Short-term debt | 6 | 25 | 20 | 20 | 20 | 20 | 20 | 20 | 70 | 20 | 156 | 23 |
| Total debt | 6 | 825 | 1.170 | 20 | 20 | 20 | 20 | 70 | 70 | 153 | 534 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|