| Revenue | DKK -371K | +18% |
| EBITDA | DKK -2,7M | +61% |
| Net profit | DKK 71M | +39% |
| Total assets | DKK 532,2M | +17% |
| Equity | DKK 513,6M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -46 | -91 | -77 | -170 | -107 | -181 | -140 | -100 | -114 | -183 | -230 | -315 | -371 |
| Staff expenses | -136 | -183 | -184 | -184 | -244 | -328 | -329 | -329 | -328 | -330 | -401 | -2.454 | -6.517 | -2.291 |
| EBITDA | -180 | -229 | -275 | -261 | -414 | -436 | -510 | -469 | -428 | -443 | -584 | -2.684 | -6.832 | -2.662 |
| Depreciation & amort. | -0 | -0 | -79 | -4 | -7 | -7 | -7 | -4 | -3 | -4 | -4 | -4 | -4 | -5 |
| EBIT | -180 | -229 | -354 | -265 | -421 | -443 | -517 | -473 | -430 | -447 | -588 | -2.688 | -6.836 | -2.667 |
| Net financials | 20.690 | 14.605 | 7.888 | 16.553 | 36.738 | 36.873 | 25.097 | -9.513 | 16.929 | 77.947 | 67.011 | 72.694 | 60.694 | 81.410 |
| Profit before tax | 20.510 | 14.376 | 7.534 | 16.288 | 36.317 | 36.430 | 24.580 | -9.986 | 16.499 | 77.500 | 66.422 | 70.006 | 53.858 | 78.744 |
| Tax | 6 | 109 | 945 | 805 | 2.065 | 3.150 | 588 | 724 | 7 | 2.170 | 1.541 | 3.469 | 2.680 | 7.764 |
| Net profit | 20.504 | 14.267 | 6.589 | 15.483 | 34.252 | 33.280 | 23.993 | -10.710 | 16.492 | 75.330 | 64.881 | 66.537 | 51.178 | 70.979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.281 | 126.740 | 132.911 | 156.962 | 182.789 | 202.944 | 212.511 | 190.968 | 201.753 | 274.450 | 333.372 | 400.159 | 453.941 | 532.194 |
| Equity | 100.561 | 112.328 | 113.918 | 147.430 | 172.973 | 191.374 | 205.367 | 174.657 | 191.149 | 266.480 | 326.361 | 391.398 | 442.576 | 513.556 |
| Long-term debt | 1.882 | 1.520 | 1.207 | 1.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.838 | 12.892 | 17.786 | 8.325 | 9.816 | 11.570 | 7.144 | 16.311 | 10.603 | 7.970 | 7.011 | 8.761 | 11.364 | 18.638 |
| Total debt | 10.720 | 14.411 | 18.993 | 9.532 | 9.816 | 11.570 | 7.144 | 16.311 | 10.603 | 7.970 | 7.011 | 8.761 | 11.364 | 18.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1999 | — | — |
KL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janesminde Holding ApS | Company | 50.0% | 100.0% | 2025 |
Lingren-Larsen 2005 ApS | Company | 10.0% | 0.0% | 2025 |
Lingren-Larsen 1998 ApS | Company | 10.0% | 0.0% | 2025 |
Lingren-Larsen 2003 ApS | Company | 10.0% | 0.0% | 2025 |
Lingren-Larsen 2001 ApS | Company | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Kristine Lingren Albertsen Larsen | Management | 0 companies |
| Philip Kristoffer Lingren Larsen | Board of Directors | 0 companies |
| Noah Kristoffer Lingren Larsen | Board of Directors | 0 companies |
| Michael Kristoffer Larsen | Chairman | 0 companies |
| Oliver Kristoffer Lingren Larsen | Board of Directors | 0 companies |
| Emmy Benedikte Keying Lingren Larsen | Board of Directors | 0 companies |