| Revenue | DKK 2,6M | +8% |
| EBITDA | DKK 578K | -7% |
| Net profit | DKK 175K | -31% |
| Total assets | DKK 8,3M | +1% |
| Equity | DKK 3,1M | +6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.094 | 3.937 | 2.589 | 2.402 | 2.591 |
| Staff expenses | -2.818 | -3.021 | -2.523 | -1.779 | -2.013 |
| EBITDA | 275 | 915 | 65 | 623 | 578 |
| Depreciation & amort. | -140 | -155 | -116 | -152 | -174 |
| EBIT | 136 | 760 | -51 | 471 | 405 |
| Net financials | 161 | -272 | -154 | -116 | -148 |
| Profit before tax | 297 | 489 | -205 | 354 | 256 |
| Tax | 76 | 126 | -38 | 102 | 81 |
| Net profit | 222 | 362 | -167 | 253 | 175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.633 | 7.258 | 8.202 | 8.197 | 8.260 |
| Equity | 2.753 | 3.002 | 2.721 | 2.974 | 3.149 |
| Long-term debt | 1.914 | 1.763 | 2.605 | 2.969 | 2.842 |
| Short-term debt | 2.957 | 2.492 | 2.875 | 2.254 | 2.269 |
| Total debt | 4.871 | 4.255 | 5.480 | 5.223 | 5.111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Founder | Founder | 1999 |
| Former (1) | ||
JG Management | Management | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1999 | |
| Individual | 50–66.65% | 50–66.65% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |