| Revenue | DKK -11K | +2% |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 206K | +5% |
| Total assets | DKK 2,7M | -13% |
| Equity | DKK 2,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | -14 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 125 | -3 | -3 | -19 | -7 | -8 | -10 | 22 | -14 | -14 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 125 | -3 | -3 | -19 | -7 | -8 | -10 | 22 | -14 | -14 | -11 | -11 |
| Net financials | 476 | 43 | 172 | 107 | 170 | 121 | -168 | 490 | 0 | 384 | -561 | 263 | 273 |
| Profit before tax | 475 | 31 | 169 | 104 | 150 | 114 | -177 | 480 | 22 | 370 | -575 | 252 | 263 |
| Tax | 64 | 56 | 20 | -36 | 27 | 25 | 0 | 68 | -0 | 82 | -123 | 55 | 56 |
| Net profit | 411 | -25 | 149 | 140 | 123 | 89 | -177 | 413 | 22 | 288 | -451 | 197 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.134 | 6.630 | 5.973 | 5.545 | 5.172 | 4.773 | 4.334 | 4.818 | 1.787 | 4.643 | 3.487 | 3.084 | 2.690 |
| Equity | 6.619 | 5.821 | 5.402 | 5.542 | 5.166 | 4.755 | 4.328 | 4.741 | 1.782 | 4.528 | 3.477 | 3.074 | 2.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 37 | 2 | 3 | 6 | 18 | 6 | 77 | 5 | 115 | 10 | 10 | 10 |
| Total debt | 515 | 809 | 571 | 3 | 6 | 18 | 6 | 77 | 5 | 115 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sten John Johansen | Founder | 0 companies |