| Revenue | DKK 18K | -80% |
| EBITDA | DKK 18K | -80% |
| Net profit | DKK 10K | -87% |
| Total assets | DKK 175K | -25% |
| Equity | DKK -69K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 95 | 25 | 152 | 535 | 136 | 154 | 113 | 72 | 28 | -71 | 92 | 18 |
| Staff expenses | -18 | -18 | -8 | -9 | -19 | -24 | -12 | -6 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 77 | 17 | 144 | 516 | 103 | 142 | 106 | 69 | 27 | -71 | 92 | 18 |
| Depreciation & amort. | -0 | -0 | -1 | -12 | -7 | -25 | -25 | -25 | -23 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 77 | 16 | 132 | 509 | 79 | 116 | 81 | 46 | 27 | -71 | 92 | 18 |
| Net financials | -59 | -64 | -111 | -63 | -49 | -52 | -57 | -36 | -28 | -22 | -16 | -18 | -8 |
| Profit before tax | 38 | 13 | -95 | 69 | 460 | 26 | 59 | 45 | 18 | 5 | -87 | 74 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 13 | -95 | 69 | 460 | 26 | 59 | 45 | 18 | 5 | -87 | 74 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 769 | 582 | 540 | 640 | 750 | 617 | 621 | 354 | 291 | 221 | 233 | 175 |
| Equity | -666 | -653 | -748 | -679 | -219 | -193 | -134 | -89 | -71 | -66 | -153 | -79 | -69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 252 | 297 | 242 | 0 |
| Short-term debt | 1.190 | 1.422 | 1.330 | 1.219 | 859 | 901 | 751 | 710 | 425 | 105 | 77 | 70 | 244 |
| Total debt | 1.190 | 1.422 | 1.330 | 1.219 | 859 | 943 | 751 | 710 | 425 | 357 | 374 | 312 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bent Frederiksens Eftf | Audit | 0 companies |