| Revenue | DKK 103K | -10% |
| EBITDA | DKK 44K | -12% |
| Net profit | DKK 8K | -38% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 2,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.184 | 1.199 | 1.138 | 1.025 | 1.195 | 1.168 | 1.229 | 1.072 | 1.908 | 373 | 220 | 106 | 115 | 103 |
| Staff expenses | -919 | -943 | -954 | -862 | -975 | -907 | -916 | -916 | -865 | -132 | -66 | -64 | -65 | -59 |
| EBITDA | 264 | 256 | 183 | 163 | 220 | 261 | 313 | 157 | 962 | 136 | 154 | 42 | 51 | 44 |
| Depreciation & amort. | -89 | 48 | -47 | -45 | -45 | -52 | -66 | -66 | -66 | -66 | -66 | -34 | -34 | -34 |
| EBIT | 176 | 208 | 136 | 118 | 175 | 210 | 248 | 91 | 896 | 71 | 89 | 8 | 16 | 10 |
| Net financials | -1 | 4 | 11 | 15 | 18 | -11 | -9 | -12 | 1 | -6 | -3 | -1 | 0 | 0 |
| Profit before tax | 174 | 212 | 147 | 133 | 193 | 198 | 239 | 79 | 897 | 65 | 86 | 7 | 16 | 10 |
| Tax | 44 | 55 | 22 | 32 | 43 | 45 | 54 | 18 | 199 | 14 | 19 | 1 | 4 | 2 |
| Net profit | 131 | 157 | 125 | 101 | 149 | 153 | 185 | 61 | 699 | 50 | 66 | 5 | 13 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.905 | 2.875 | 3.003 | 2.902 | 2.882 | 3.734 | 3.859 | 4.048 | 3.955 | 2.719 | 2.504 | 2.495 | 2.533 | 2.514 |
| Equity | 1.889 | 1.846 | 1.971 | 2.072 | 2.122 | 2.145 | 2.210 | 2.150 | 2.849 | 2.200 | 2.266 | 2.271 | 2.284 | 2.292 |
| Long-term debt | 488 | 388 | 285 | 182 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 518 | 634 | 529 | 560 | 1.450 | 1.494 | 1.743 | 951 | 363 | 85 | 70 | 92 | 62 |
| Total debt | 900 | 906 | 919 | 711 | 638 | 1.450 | 1.494 | 1.743 | 951 | 363 | 85 | 70 | 92 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Founder | Founder | 1999 | — | — |
RG Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENE GRAVESEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
DANTOBI HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pedersen | Founder | 0 companies |
| Rene Gravesen | Management | 0 companies |
| Henriette Bøgh Pedersen | Chairman | 0 companies |
| Marianne Gravesen | Chairman | 0 companies |
| Kim Gravesen | Board of Directors | 0 companies |