| Revenue | DKK -48K | +4% |
| EBITDA | DKK -48K | -4% |
| Net profit | DKK 1,6M | -47% |
| Total assets | DKK 24,2M | -1% |
| Equity | DKK 23,2M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -46 | -49 | -47 | -46 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -49 | -47 | -46 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -49 | -47 | -46 | -48 |
| Net financials | 7.851 | -3.613 | 912 | 3.748 | 1.795 |
| Profit before tax | 7.805 | -3.662 | 865 | 3.702 | 1.747 |
| Tax | 1.578 | -791 | 187 | 672 | 135 |
| Net profit | 6.227 | -2.870 | 678 | 3.030 | 1.612 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.658 | 22.740 | 21.861 | 24.468 | 24.162 |
| Equity | 27.044 | 22.174 | 21.352 | 23.632 | 23.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 133 |
| Short-term debt | 1.614 | 566 | 509 | 836 | 785 |
| Total debt | 1.614 | 566 | 509 | 836 | 919 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Founder | Founder | 1999 |
LS Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sommer-Larsen | Founder | 0 companies |
| Lena Sommer-Larsen | Management | 0 companies |