| Revenue | DKK -31K | -112% |
| EBITDA | DKK -31K | -112% |
| Net profit | DKK 655K | -29% |
| Total assets | DKK 8,1M | -7% |
| Equity | DKK 8,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -39 | -12 | -22 | 263 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 3.848 | 0 | -10 | -10 | -10 | -10 | -10 | -10 | -39 | -12 | -22 | 263 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 3.848 | 0 | -10 | -10 | -10 | -10 | -10 | -10 | -39 | -12 | -22 | 263 | -31 |
| Net financials | -2.043 | -4.659 | 94 | -638 | -2.049 | 1.517 | 333 | -825 | 1.805 | 721 | 1.568 | 1.746 | 704 | 664 |
| Profit before tax | — | -811 | 94 | -648 | -2.058 | 1.507 | 323 | -835 | 1.795 | 681 | 1.555 | 1.723 | 967 | 633 |
| Tax | 856 | -127 | 1.160 | -69 | -77 | -80 | -71 | -323 | -656 | -56 | -132 | -0 | 44 | -22 |
| Net profit | -2.910 | -684 | -1.066 | -579 | -1.982 | 1.587 | 393 | -513 | 2.451 | 737 | 1.687 | 1.723 | 923 | 655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.707 | 7.208 | 6.564 | 6.418 | 6.451 | 6.616 | 7.226 | 8.526 | 12.183 | 5.257 | 6.989 | 8.388 | 8.735 | 8.147 |
| Equity | — | 2.608 | 1.542 | 963 | -1.019 | 568 | 858 | 345 | 2.796 | 3.533 | 5.107 | 6.716 | 7.521 | 8.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.457 | 5.790 | 5.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.783 | -4.599 | 5.022 | 5.455 | 12 | 259 | 1.004 | 8.181 | 9.387 | 1.724 | 1.882 | 1.672 | 1.214 | 93 |
| Total debt | 6.783 | -4.599 | 5.022 | 5.455 | 7.470 | 6.048 | 6.368 | 8.181 | 9.387 | 1.724 | 1.882 | 1.672 | 1.214 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|