| Revenue | DKK 2,6M | -30% |
| EBITDA | DKK -1,8M | +15% |
| Net profit | DKK -1,6M | +23% |
| Total assets | DKK 9,2M | -8% |
| Equity | DKK 2,1M | -44% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | 7.568 | 3.790 | 2.638 |
| Staff expenses | -0 | -0 | -6.821 | -5.876 | -4.405 |
| EBITDA | 0 | 0 | 746 | -2.086 | -1.768 |
| Depreciation & amort. | -0 | -0 | -571 | -507 | -177 |
| EBIT | 0 | 0 | 176 | -2.593 | -1.945 |
| Net financials | 0 | 0 | -102 | -179 | -230 |
| Profit before tax | 0 | 0 | 181 | -2.665 | -2.066 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 134 | -2.086 | -1.614 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 13.686 | 9.918 | 9.154 |
| Equity | 0 | 0 | 5.752 | 3.665 | 2.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 109 |
| Short-term debt | 0 | 0 | 7.918 | 6.253 | 6.994 |
| Total debt | 0 | 0 | 7.918 | 6.253 | 7.103 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SL Chief Executive Officer | Chief Executive Officer | 2006 – 2015 |
BS Management | Management | 2006 – 2008 |
JB Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
JP Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
PC Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
LP Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
BA Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2016 – 2017 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 1999 – 2008 | |
| Board of Directors | 2002 – 2019 | |
| Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lynge Nielsen | Chief Executive Officer | 0 companies |
| Bo Sebæk Larsen | Management | 0 companies |
| Jens Bang Holmgaard | Chief Executive Officer | 0 companies |
| Jens Peter Hjørnholm Sørensen | Chief Executive Officer | 0 companies |
| Philip Carsten Filipsen | Chief Executive Officer | 0 companies |
| Leif Peter Dige | Chief Executive Officer | 0 companies |
| Bjarke Adamczyk Pedersen | Chief Executive Officer | 0 companies |
| Keld Kruse | Board of Directors | 0 companies |
| Ole Brinch-Nielsen | Chairman | 0 companies |
| Jakob Dige | Board of Directors | 0 companies |
| Allan Pettersson | Chairman | 0 companies |
| Erling Olsen | Board of Directors | 0 companies |
| Jan Lauridsen | Board of Directors | 0 companies |
| Bo Rhein-Knudsen | Chairman | 0 companies |