| Revenue | DKK -361K | -20% |
| EBITDA | DKK -361K | +53% |
| Net profit | DKK 21,1M | +61% |
| Total assets | DKK 179,7M | +3% |
| Equity | DKK 173,9M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -22 | -27 | 0 | -449 | -361 |
| Staff expenses | -450 | -0 | -0 | -0 | -0 |
| EBITDA | -536 | -221 | -1.229 | -768 | -361 |
| Depreciation & amort. | -0 | -0 | 1 | -0 | -0 |
| EBIT | -536 | -221 | -1.231 | -768 | -361 |
| Net financials | 10.277 | 147.230 | -1.585 | 17.593 | 27.463 |
| Profit before tax | 9.741 | 147.008 | -2.816 | 16.825 | 27.102 |
| Tax | -34 | 52 | -339 | 3.748 | 6.020 |
| Net profit | 9.775 | 146.957 | -2.477 | 13.077 | 21.082 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.371 | 174.945 | 167.589 | 174.212 | 179.740 |
| Equity | 28.924 | 174.881 | 167.404 | 170.580 | 173.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.447 | 65 | 185 | 3.632 | 5.838 |
| Total debt | 2.447 | 65 | 185 | 3.632 | 5.838 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TU Founder | Founder | 1999 |
MW Management | Management | 2015 |
JM Founder | Founder | 1999 |
OK Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2006 – 2009 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ulletved Rasmussen | Founder | 0 companies |
| Martin Willemoes Borgstrøm | Management | 0 companies |
| Jess Michael Krelskov | Founder | 0 companies |
| Ole Kaas Horsbøl | Founder | 0 companies |
| Maj-Britt Willemoes Borgstrøm | Chairman | 0 companies |
| Anders Agervold | Chairman | 0 companies |
| Henning Miilmann Petersen | Board of Directors | 0 companies |