| Revenue | DKK -172K | -18% |
| EBITDA | DKK -292K | +12% |
| Net profit | DKK -165K | +39% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK 2,1M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 302 | -198 | -187 | -210 | -172 |
| Staff expenses | -122 | -121 | -121 | -121 | -121 |
| EBITDA | 181 | -319 | -308 | -331 | -292 |
| Depreciation & amort. | -81 | -79 | -107 | -18 | -1 |
| EBIT | 100 | -398 | -415 | -350 | -294 |
| Net financials | 45 | 42 | 54 | 79 | 129 |
| Profit before tax | 145 | -356 | -361 | -271 | -165 |
| Tax | -24 | -0 | -0 | -0 | -0 |
| Net profit | 169 | -356 | -361 | -271 | -165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.283 | 2.920 | 2.544 | 2.297 | 2.121 |
| Equity | 3.220 | 2.864 | 2.503 | 2.232 | 2.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 56 | 41 | 65 | 53 |
| Total debt | 63 | 56 | 41 | 65 | 53 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 1976 |
| Former (1) | ||
AL | Audit | 1976 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 1976 – 2003 | |
| Board of Directors | 2006 – 2024 | |
| Chairman | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Ludvig Gade Maagensen | Audit | 0 companies |
| Jens Stub | Management | 0 companies |
| Gert Fogtdal | Board of Directors | 0 companies |
| Harald Stub | Board of Directors | 0 companies |
| Lisa Yvonne Jeppesen | Board of Directors | 0 companies |
| Mogens Stub | Chairman | 0 companies |