| Revenue | DKK 6,5M | +0% |
| EBITDA | DKK 1,2M | +33% |
| Net profit | DKK 767K | +39% |
| Total assets | DKK 6,6M | +120% |
| Equity | DKK 1,5M | +13% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.541 | 5.923 | 6.541 | 6.480 | 6.498 |
| Staff expenses | -4.402 | -4.463 | -4.692 | -5.585 | -5.303 |
| EBITDA | 2.140 | 1.460 | 1.849 | 896 | 1.195 |
| Depreciation & amort. | -428 | -437 | -243 | -160 | -171 |
| EBIT | 1.711 | 1.023 | 1.606 | 735 | 1.025 |
| Net financials | -7 | -17 | -15 | 2 | -19 |
| Profit before tax | 1.705 | 1.007 | 1.591 | 737 | 1.006 |
| Tax | 397 | 239 | 370 | 186 | 239 |
| Net profit | 1.308 | 768 | 1.222 | 551 | 767 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.947 | 3.556 | 4.824 | 2.987 | 6.560 |
| Equity | 2.279 | 2.047 | 3.268 | 1.319 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.668 | 1.509 | 1.556 | 1.660 | 5.035 |
| Total debt | 1.668 | 1.509 | 1.556 | 1.660 | 5.035 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
KH Audit | Audit | 2001 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Kim Hald Schütt | Audit | 0 companies |