| Revenue | DKK 1,1M | -17% |
| EBITDA | DKK 170K | -11% |
| Net profit | DKK 105K | +18% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK -351K | +23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.048 | 1.161 | 1.242 | 1.360 | 1.133 |
| Staff expenses | -845 | -933 | -1.020 | -1.167 | -963 |
| EBITDA | 203 | 229 | 222 | 193 | 170 |
| Depreciation & amort. | -136 | -101 | -67 | -20 | -13 |
| EBIT | 67 | 127 | 155 | 173 | 157 |
| Net financials | -105 | -67 | -55 | -90 | -16 |
| Profit before tax | -38 | 60 | 99 | 83 | 141 |
| Tax | -8 | 12 | 23 | -7 | 36 |
| Net profit | -30 | 48 | 76 | 89 | 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.097 | 2.385 | 1.267 | 1.389 | 1.198 |
| Equity | -670 | -622 | -546 | -457 | -351 |
| Long-term debt | 50 | 53 | 53 | 54 | 34 |
| Short-term debt | 1.717 | 2.954 | 1.761 | 1.791 | 1.515 |
| Total debt | 1.767 | 3.007 | 1.813 | 1.845 | 1.549 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2000 |
| Former (2) | ||
PB Management | Management | 2000 – 2000 |
HA Audit | Audit | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Poul Kjærsgaard Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |