| Revenue | DKK 1,1M | -17% |
| EBITDA | DKK 372K | -26% |
| Net profit | DKK 200K | -42% |
| Total assets | DKK 8M | +10% |
| Equity | DKK 1,5M | -12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.170 | 1.212 | 1.554 | 1.324 | 1.097 |
| Staff expenses | -576 | -624 | -682 | -823 | -725 |
| EBITDA | 594 | 589 | 872 | 501 | 372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 594 | 589 | 872 | 501 | 372 |
| Net financials | -53 | -60 | -11 | -55 | -208 |
| Profit before tax | 541 | 528 | 861 | 446 | 257 |
| Tax | 120 | 118 | 192 | 100 | 57 |
| Net profit | 421 | 410 | 669 | 346 | 200 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.860 | 6.316 | 7.788 | 7.262 | 7.989 |
| Equity | 1.106 | 1.316 | 1.686 | 1.732 | 1.532 |
| Long-term debt | 125 | 123 | 229 | 72 | 57 |
| Short-term debt | 4.629 | 4.876 | 5.872 | 5.458 | 6.400 |
| Total debt | 4.754 | 4.999 | 6.102 | 5.530 | 6.457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2001 |
| Former (4) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
LO Management | Management | 2000 – 2000 |
SØ Management | Management | 2000 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Lars Ola Fredrik Hansson | Management | 0 companies |
| Jørgen Bruun | Management | 0 companies |
| Susanne Østergaard Eriksen | Management | 0 companies |